| Total Revenue | | 5,390 | 5,261 | 5,012 | |
| Cost of Goods Sold Incl. D&A | | 3,983 | 3,903 | 3,743 |
| Gross Profit | | 1,407 | 1,358 | 1,269 |
| Selling, General and Administrative Excl. Other | | 808 | 778 | 835 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 28 | -8 | -19 |
| Operating Income | | 570 | 589 | 453 |
| Interest Expense | | 249 | 246 | 235 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | -11 | -49 |
| Net Income Before Taxes | | 331 | 354 | 266 |
| Income Taxes | | 139 | 143 | 93 |
| Consolidated Net Income | | 180 | 200 | 163 |
| Net Income From Continuing Operations | | 193 | 211 | 174 |
| Net Income | | 180 | 200 | 163 |
| EPS (Recurring) | | 4.32 | 4.74 | 3.68 |
| EPS (Basic, Before Extraordinaries) | | 4.32 | 4.74 | 3.68 |
| EPS (Diluted) | | 4.28 | 4.70 | 3.63 |
| EBITDA | | 883 | 890 | 795 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.82 | 24.84 | — |
| Price To Sales Ratio | | 0.74 | 0.93 | — |
| Gross Margin | | 26.10 | 25.81 | 25.32 |
| Operating Margin | | 10.58 | 11.20 | 9.04 |
| Net Margin | | 3.34 | 3.80 | 3.25 |
| Shares Outstanding | | 41 | 42 | 44 |
| Market Capitalization | | 4,004 | 4,903 | — |
| Operating Lease Expense | | — | — | — |
