| Total Revenue | | 31 | 18 | 12 | |
| Cost of Goods Sold Incl. D&A | | 18 | 10 | 8 |
| Gross Profit | | 13 | 9 | 4 |
| Selling, General and Administrative Excl. Other | | 57 | 39 | 19 |
| Research and Development | | 18 | 12 | 6 |
| Other Operating Expense | | -3 | -3 | -1 |
| Operating Income | | -60 | -40 | -20 |
| Interest Expense | | 2 | 0 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -6 | -1 |
| Net Income Before Taxes | | -55 | -34 | -21 |
| Income Taxes | | 3 | 0 | 4 |
| Consolidated Net Income | | -58 | -34 | -24 |
| Net Income From Continuing Operations | | -58 | -34 | -24 |
| Net Income | | -58 | -34 | -24 |
| EPS (Recurring) | | -1.37 | -0.24 | -0.68 |
| EPS (Basic, Before Extraordinaries) | | -1.37 | -0.24 | -0.68 |
| EPS (Diluted) | | -1.37 | -0.24 | -0.68 |
| EBITDA | | -48 | -34 | -18 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 13.59 | 28.35 | — |
| Gross Margin | | 41.94 | 50.00 | 33.33 |
| Operating Margin | | -193.55 | -222.22 | -166.67 |
| Net Margin | | -187.10 | -188.89 | -200.00 |
| Shares Outstanding | | 135 | 135 | 35 |
| Market Capitalization | | 421 | 510 | — |
| Operating Lease Expense | | — | — | — |
