| Total Revenue | | 109 | 79 | 101 | |
| Cost of Goods Sold Incl. D&A | | 79 | 52 | 65 |
| Gross Profit | | 30 | 27 | 36 |
| Selling, General and Administrative Excl. Other | | 38 | 29 | 34 |
| Research and Development | | 8 | 3 | 4 |
| Other Operating Expense | | 4 | 23 | 5 |
| Operating Income | | -21 | -28 | -7 |
| Interest Expense | | 0 | 0 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -1 | 0 |
| Net Income Before Taxes | | -21 | -28 | -8 |
| Income Taxes | | 0 | 2 | 1 |
| Consolidated Net Income | | -21 | -30 | -8 |
| Net Income From Continuing Operations | | -21 | -30 | -8 |
| Net Income | | -21 | -30 | -8 |
| EPS (Recurring) | | -1.51 | -2.12 | -0.60 |
| EPS (Basic, Before Extraordinaries) | | -1.51 | -2.12 | -0.60 |
| EPS (Diluted) | | -1.51 | -2.12 | -0.60 |
| EBITDA | | -15 | -25 | -4 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.83 | 1.64 | — |
| Gross Margin | | 27.52 | 34.18 | 35.64 |
| Operating Margin | | -19.27 | -35.44 | -6.93 |
| Net Margin | | -19.27 | -37.97 | -7.92 |
| Shares Outstanding | | 14 | 14 | 14 |
| Market Capitalization | | 309 | 130 | — |
| Operating Lease Expense | | — | — | — |
