| Total Revenue | | 1,423 | 1,298 | 1,675 | |
| Cost of Goods Sold Incl. D&A | | 1,261 | 1,489 | 987 |
| Gross Profit | | 161 | -191 | 688 |
| Selling, General and Administrative Excl. Other | | 133 | 76 | 100 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 3 | 117 |
| Operating Income | | 25 | -271 | 471 |
| Interest Expense | | 227 | 60 | 79 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 581 | 304 | 42 |
| Net Income Before Taxes | | -781 | -635 | 350 |
| Income Taxes | | 33 | 65 | 160 |
| Consolidated Net Income | | -815 | -700 | 190 |
| Net Income From Continuing Operations | | -815 | -700 | 190 |
| Net Income | | -815 | -700 | 190 |
| EPS (Recurring) | | -1.68 | -1.47 | 0.40 |
| EPS (Basic, Before Extraordinaries) | | -1.68 | -1.47 | 0.40 |
| EPS (Diluted) | | -1.68 | -1.47 | 0.40 |
| EBITDA | | 20 | 19 | 894 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.87 | 0.33 | — |
| Gross Margin | | 11.31 | -14.71 | 41.07 |
| Operating Margin | | 1.76 | -20.88 | 28.12 |
| Net Margin | | -57.27 | -53.93 | 11.34 |
| Shares Outstanding | | 506 | 478 | 471 |
| Market Capitalization | | 1,240 | 434 | — |
| Operating Lease Expense | | — | — | — |
