| Total Revenue | | 87,639 | 84,271 | 77,144 | |
| Cost of Goods Sold Incl. D&A | | 76,871 | 73,481 | 65,530 |
| Gross Profit | | 10,768 | 10,790 | 11,614 |
| Selling, General and Administrative Excl. Other | | 6,888 | 6,757 | 6,844 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 166 | -14 | 374 |
| Operating Income | | 3,715 | 4,047 | 4,397 |
| Interest Expense | | 1,335 | 1,642 | 305 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -226 | -171 | -357 |
| Net Income Before Taxes | | 2,224 | 2,576 | 2,742 |
| Income Taxes | | 314 | 389 | 762 |
| Consolidated Net Income | | 1,741 | 1,985 | 1,779 |
| Net Income From Continuing Operations | | 1,910 | 2,187 | 1,980 |
| Net Income | | 1,741 | 1,985 | 1,779 |
| EPS (Recurring) | | 0.96 | 1.86 | 0.15 |
| EPS (Basic, Before Extraordinaries) | | 0.96 | 1.86 | 0.15 |
| EPS (Diluted) | | 1.40 | 1.86 | 0.15 |
| EBITDA | | 6,266 | 6,477 | 6,547 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.52 | 7.74 | — |
| Price To Sales Ratio | | 0.15 | 0.18 | — |
| Gross Margin | | 12.29 | 12.80 | 15.05 |
| Operating Margin | | 4.24 | 4.80 | 5.70 |
| Net Margin | | 1.99 | 2.36 | 2.31 |
| Shares Outstanding | | 1,071 | 1,069 | 2,218 |
| Market Capitalization | | 12,777 | 15,415 | — |
| Operating Lease Expense | | — | — | — |
