| Total Revenue | | 4,237 | 3,939 | 3,631 | |
| Cost of Goods Sold Incl. D&A | | 2,760 | 2,546 | 2,383 |
| Gross Profit | | 1,478 | 1,392 | 1,247 |
| Selling, General and Administrative Excl. Other | | 610 | 597 | 502 |
| Research and Development | | 117 | 111 | 116 |
| Other Operating Expense | | -1 | 0 | -47 |
| Operating Income | | 752 | 685 | 676 |
| Interest Expense | | 65 | 48 | 37 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 52 | -15 | -8 |
| Net Income Before Taxes | | 637 | 652 | 648 |
| Income Taxes | | 174 | 160 | 126 |
| Consolidated Net Income | | 458 | 488 | 518 |
| Net Income From Continuing Operations | | 462 | 491 | 522 |
| Net Income | | 458 | 488 | 518 |
| EPS (Recurring) | | 5.70 | 6.15 | 6.34 |
| EPS (Basic, Before Extraordinaries) | | 5.70 | 6.15 | 6.34 |
| EPS (Diluted) | | 5.67 | 6.11 | 6.30 |
| EBITDA | | 859 | 843 | 822 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 34.71 | 28.40 | — |
| Price To Sales Ratio | | 4.04 | 3.48 | — |
| Gross Margin | | 34.88 | 35.34 | 34.34 |
| Operating Margin | | 17.75 | 17.39 | 18.62 |
| Net Margin | | 10.81 | 12.39 | 14.27 |
| Shares Outstanding | | 87 | 79 | 82 |
| Market Capitalization | | 17,122 | 13,707 | — |
| Operating Lease Expense | | — | — | — |
