| Total Revenue | | 4 | 3 | 3 | |
| Cost of Goods Sold Incl. D&A | | 59 | 67 | 1 |
| Gross Profit | | -56 | -64 | 2 |
| Selling, General and Administrative Excl. Other | | 38 | 39 | 45 |
| Research and Development | | 0 | 0 | 3 |
| Other Operating Expense | | 18 | 8 | 131 |
| Operating Income | | -112 | -111 | -177 |
| Interest Expense | | 7 | 4 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -121 | 10 | -39 |
| Net Income Before Taxes | | 3 | -125 | -140 |
| Income Taxes | | 12 | 0 | 0 |
| Consolidated Net Income | | -34 | -106 | -129 |
| Net Income From Continuing Operations | | -10 | -125 | -140 |
| Net Income | | -34 | -106 | -129 |
| EPS (Recurring) | | -0.28 | -0.79 | -1.07 |
| EPS (Basic, Before Extraordinaries) | | -0.28 | -0.79 | -1.07 |
| EPS (Diluted) | | -0.29 | -0.79 | -1.07 |
| EBITDA | | 12 | -118 | -135 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 433.20 | 713.77 | — |
| Gross Margin | | -1,400.00 | -2,133.33 | 66.67 |
| Operating Margin | | -2,800.00 | -3,700.00 | -5,900.00 |
| Net Margin | | -850.00 | -3,533.33 | -4,300.00 |
| Shares Outstanding | | 152 | 134 | 120 |
| Market Capitalization | | 1,733 | 2,141 | — |
| Operating Lease Expense | | — | — | — |
