| Total Revenue | | 815 | 831 | 842 | |
| Cost of Goods Sold Incl. D&A | | 577 | 1,181 | 454 |
| Gross Profit | | 238 | -350 | 388 |
| Selling, General and Administrative Excl. Other | | 68 | 73 | 79 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 203 | -376 | 355 |
| Operating Income | | -33 | -48 | -46 |
| Interest Expense | | 167 | 172 | 177 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 364 | 373 | 156 |
| Net Income Before Taxes | | -563 | -593 | -380 |
| Income Taxes | | -1 | 0 | 2 |
| Consolidated Net Income | | -537 | -552 | -343 |
| Net Income From Continuing Operations | | -563 | -592 | -381 |
| Net Income | | -537 | -552 | -343 |
| EPS (Recurring) | | -10.10 | -12.81 | -18.06 |
| EPS (Basic, Before Extraordinaries) | | -10.10 | -12.81 | -18.06 |
| EPS (Diluted) | | -10.10 | -12.81 | -18.06 |
| EBITDA | | -33 | -45 | 152 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.15 | 0.59 | — |
| Gross Margin | | 29.20 | -42.12 | 46.08 |
| Operating Margin | | -4.05 | -5.78 | -5.46 |
| Net Margin | | -65.89 | -66.43 | -40.74 |
| Shares Outstanding | | 64 | 45 | 20 |
| Market Capitalization | | 936 | 487 | — |
| Operating Lease Expense | | — | — | — |
