| Total Revenue | | 490 | 484 | 506 | |
| Cost of Goods Sold Incl. D&A | | 284 | 538 | 187 |
| Gross Profit | | 205 | -54 | 318 |
| Selling, General and Administrative Excl. Other | | 37 | 42 | 43 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 162 | -176 | 220 |
| Operating Income | | 6 | 81 | 55 |
| Interest Expense | | 149 | 140 | 121 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 57 | 119 | 130 |
| Net Income Before Taxes | | -201 | -179 | -196 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -201 | -179 | -196 |
| Net Income From Continuing Operations | | -201 | -179 | -196 |
| Net Income | | -201 | -179 | -196 |
| EPS (Recurring) | | -1.15 | -1.03 | -1.14 |
| EPS (Basic, Before Extraordinaries) | | -1.15 | -1.03 | -1.14 |
| EPS (Diluted) | | -1.15 | -1.03 | -1.14 |
| EBITDA | | 121 | 138 | 103 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.10 | 1.04 | — |
| Gross Margin | | 41.84 | -11.16 | 62.85 |
| Operating Margin | | 1.22 | 16.74 | 10.87 |
| Net Margin | | -41.02 | -36.98 | -38.74 |
| Shares Outstanding | | 174 | 173 | 173 |
| Market Capitalization | | 538 | 505 | — |
| Operating Lease Expense | | — | — | — |
