| Total Revenue | | 278 | 395 | 368 | |
| Cost of Goods Sold Incl. D&A | | 181 | 257 | 225 |
| Gross Profit | | 98 | 138 | 142 |
| Selling, General and Administrative Excl. Other | | 53 | 71 | 63 |
| Research and Development | | 6 | 7 | 11 |
| Other Operating Expense | | 0 | 4 | 6 |
| Operating Income | | 39 | 56 | 63 |
| Interest Expense | | 6 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -8 | -16 |
| Net Income Before Taxes | | 46 | 64 | 78 |
| Income Taxes | | 12 | 17 | 16 |
| Consolidated Net Income | | 33 | 48 | 62 |
| Net Income From Continuing Operations | | 33 | 47 | 62 |
| Net Income | | 33 | 48 | 62 |
| EPS (Recurring) | | 4.81 | 6.93 | 8.98 |
| EPS (Basic, Before Extraordinaries) | | 4.81 | 6.93 | 8.98 |
| EPS (Diluted) | | 4.81 | 6.93 | 8.98 |
| EBITDA | | 51 | 72 | 85 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.62 | 8.35 | — |
| Price To Sales Ratio | | 1.65 | 1.03 | — |
| Gross Margin | | 35.25 | 34.94 | 38.59 |
| Operating Margin | | 14.03 | 14.18 | 17.12 |
| Net Margin | | 11.87 | 12.15 | 16.85 |
| Shares Outstanding | | 7 | 7 | 7 |
| Market Capitalization | | 459 | 405 | — |
| Operating Lease Expense | | — | — | — |
