| Total Revenue | | 174 | 173 | 167 | |
| Cost of Goods Sold Incl. D&A | | 107 | 105 | 93 |
| Gross Profit | | 67 | 68 | 74 |
| Selling, General and Administrative Excl. Other | | 8 | 8 | 15 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 5 | 0 |
| Operating Income | | 54 | 55 | 60 |
| Interest Expense | | 1 | 2 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -3 | 0 |
| Net Income Before Taxes | | 62 | 61 | 70 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 62 | 61 | 70 |
| Net Income From Continuing Operations | | 62 | 61 | 70 |
| Net Income | | 62 | 61 | 70 |
| EPS (Recurring) | | 1.73 | 1.69 | 1.90 |
| EPS (Basic, Before Extraordinaries) | | 1.73 | 1.69 | 1.90 |
| EPS (Diluted) | | 1.73 | 1.69 | 1.90 |
| EBITDA | | 81 | 83 | 86 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.79 | 4.15 | — |
| Price To Sales Ratio | | 1.72 | 1.46 | — |
| Gross Margin | | 38.51 | 39.31 | 44.31 |
| Operating Margin | | 31.03 | 31.79 | 35.93 |
| Net Margin | | 35.63 | 35.26 | 41.92 |
| Shares Outstanding | | 36 | 36 | 35 |
| Market Capitalization | | 298 | 253 | — |
| Operating Lease Expense | | — | — | — |
