| Total Revenue | | 324 | 310 | 406 | |
| Cost of Goods Sold Incl. D&A | | 223 | 204 | 249 |
| Gross Profit | | 100 | 106 | 156 |
| Selling, General and Administrative Excl. Other | | 24 | 25 | 28 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 75 | 81 | 128 |
| Interest Expense | | 7 | 6 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | 34 | -16 |
| Net Income Before Taxes | | 59 | 41 | 133 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 59 | 41 | 133 |
| Net Income From Continuing Operations | | 59 | 41 | 133 |
| Net Income | | 59 | 41 | 133 |
| EPS (Recurring) | | 1.33 | 0.89 | 3.09 |
| EPS (Basic, Before Extraordinaries) | | 1.33 | 0.89 | 3.09 |
| EPS (Diluted) | | 1.33 | 0.88 | 3.06 |
| EBITDA | | 106 | 81 | 178 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.83 | 12.03 | — |
| Price To Sales Ratio | | 2.16 | 1.61 | — |
| Gross Margin | | 30.86 | 34.19 | 38.42 |
| Operating Margin | | 23.15 | 26.13 | 31.53 |
| Net Margin | | 18.21 | 13.23 | 32.76 |
| Shares Outstanding | | 41 | 47 | 42 |
| Market Capitalization | | 700 | 498 | — |
| Operating Lease Expense | | — | — | — |
