| Total Revenue | | 510 | 510 | 290 | |
| Cost of Goods Sold Incl. D&A | | 311 | 311 | 168 |
| Gross Profit | | 199 | 199 | 123 |
| Selling, General and Administrative Excl. Other | | 345 | 102 | 66 |
| Research and Development | | 0 | 243 | 158 |
| Other Operating Expense | | 0 | -1 | 0 |
| Operating Income | | -145 | -145 | -102 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -384 | -390 | 378 |
| Net Income Before Taxes | | 238 | 245 | -480 |
| Income Taxes | | 0 | 7 | 2 |
| Consolidated Net Income | | 238 | 238 | -482 |
| Net Income From Continuing Operations | | 238 | 238 | -482 |
| Net Income | | 238 | 238 | -482 |
| EPS (Recurring) | | 1.11 | 0.41 | -2.68 |
| EPS (Basic, Before Extraordinaries) | | 1.11 | 0.41 | -2.68 |
| EPS (Diluted) | | 1.11 | 0.41 | -9.90 |
| EBITDA | | 238 | 279 | -468 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 211.45 | — | — |
| Price To Sales Ratio | | 98.95 | — | — |
| Gross Margin | | 39.02 | 39.02 | 42.41 |
| Operating Margin | | -28.43 | -28.43 | -35.17 |
| Net Margin | | 46.67 | 46.67 | -166.21 |
| Shares Outstanding | | 215 | 215 | 181 |
| Market Capitalization | | 50,463 | — | — |
| Operating Lease Expense | | — | — | — |
