| Total Revenue | | 344 | 359 | 479 | |
| Cost of Goods Sold Incl. D&A | | 274 | 277 | 307 |
| Gross Profit | | 70 | 82 | 172 |
| Selling, General and Administrative Excl. Other | | 33 | 33 | 30 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 31 | 3 | 6 |
| Operating Income | | 6 | 47 | 136 |
| Interest Expense | | 5 | 8 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 141 | 65 | -7 |
| Net Income Before Taxes | | -139 | -27 | 140 |
| Income Taxes | | 2 | 15 | 81 |
| Consolidated Net Income | | -144 | -41 | 58 |
| Net Income From Continuing Operations | | -144 | -41 | 58 |
| Net Income | | -144 | -41 | 58 |
| EPS (Recurring) | | -1.37 | -0.40 | 0.56 |
| EPS (Basic, Before Extraordinaries) | | -1.37 | -0.40 | 0.56 |
| EPS (Diluted) | | -1.37 | -0.40 | 0.56 |
| EBITDA | | -37 | 92 | 287 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.69 | 1.05 | — |
| Gross Margin | | 20.35 | 22.84 | 35.91 |
| Operating Margin | | 1.74 | 13.09 | 28.39 |
| Net Margin | | -41.86 | -11.42 | 12.11 |
| Shares Outstanding | | 104 | 104 | 104 |
| Market Capitalization | | 580 | 379 | — |
| Operating Lease Expense | | — | — | — |
