| Total Revenue | | 4,341 | 4,244 | 3,990 | |
| Cost of Goods Sold Incl. D&A | | 2,777 | 2,491 | 3,040 |
| Gross Profit | | 1,565 | 1,754 | 950 |
| Selling, General and Administrative Excl. Other | | 931 | 1,085 | 315 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 106 | 139 | 132 |
| Operating Income | | 527 | 530 | 503 |
| Interest Expense | | 79 | 85 | 81 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -21 | -3 | -26 |
| Net Income Before Taxes | | 468 | 448 | 449 |
| Income Taxes | | 157 | 135 | 143 |
| Consolidated Net Income | | 310 | 310 | 306 |
| Net Income From Continuing Operations | | 312 | 313 | 306 |
| Net Income | | 310 | 310 | 306 |
| EPS (Recurring) | | 7.59 | 7.87 | 6.82 |
| EPS (Basic, Before Extraordinaries) | | 7.59 | 7.87 | 6.82 |
| EPS (Diluted) | | 6.93 | 6.84 | 6.45 |
| EBITDA | | 694 | 671 | 661 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.50 | 11.13 | — |
| Price To Sales Ratio | | 0.71 | 0.70 | — |
| Gross Margin | | 36.05 | 41.33 | 23.81 |
| Operating Margin | | 12.14 | 12.49 | 12.61 |
| Net Margin | | 7.14 | 7.30 | 7.67 |
| Shares Outstanding | | 47 | 39 | 45 |
| Market Capitalization | | 3,094 | 2,968 | — |
| Operating Lease Expense | | — | — | — |