| Total Revenue | | 136 | 150 | 126 | |
| Cost of Goods Sold Incl. D&A | | 86 | 100 | 100 |
| Gross Profit | | 50 | 51 | 26 |
| Selling, General and Administrative Excl. Other | | 49 | 48 | 45 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 1 | 2 | -19 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -7 | -7 |
| Net Income Before Taxes | | 8 | 9 | -12 |
| Income Taxes | | 2 | 2 | -3 |
| Consolidated Net Income | | -9 | -8 | -12 |
| Net Income From Continuing Operations | | 6 | 6 | -9 |
| Net Income | | -9 | -8 | -12 |
| EPS (Recurring) | | -0.61 | -0.58 | -0.85 |
| EPS (Basic, Before Extraordinaries) | | -0.61 | -0.58 | -0.85 |
| EPS (Diluted) | | -0.61 | -0.58 | -0.85 |
| EBITDA | | 14 | 15 | -6 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.16 | 3.21 | — |
| Gross Margin | | 36.76 | 34.00 | 20.63 |
| Operating Margin | | 0.74 | 1.33 | -15.08 |
| Net Margin | | -6.62 | -5.33 | -9.52 |
| Shares Outstanding | | 14 | 14 | 15 |
| Market Capitalization | | 566 | 481 | — |
| Operating Lease Expense | | — | — | — |
