| Total Revenue | | 15 | 16 | 10 | |
| Cost of Goods Sold Incl. D&A | | 10 | 11 | 7 |
| Gross Profit | | 4 | 5 | 2 |
| Selling, General and Administrative Excl. Other | | 29 | 29 | 24 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 2 | 2 |
| Operating Income | | -25 | -26 | -23 |
| Interest Expense | | 4 | 9 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -1 | 0 |
| Net Income Before Taxes | | -34 | -34 | -31 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -34 | -34 | -31 |
| Net Income From Continuing Operations | | -34 | -34 | -31 |
| Net Income | | -34 | -34 | -31 |
| EPS (Recurring) | | -0.46 | -0.48 | -0.53 |
| EPS (Basic, Before Extraordinaries) | | -0.46 | -0.48 | -0.53 |
| EPS (Diluted) | | -0.46 | -0.48 | -0.53 |
| EBITDA | | -22 | -23 | -21 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 22.79 | 28.40 | — |
| Gross Margin | | 26.67 | 31.25 | 20.00 |
| Operating Margin | | -166.67 | -162.50 | -230.00 |
| Net Margin | | -226.67 | -212.50 | -310.00 |
| Shares Outstanding | | 84 | 81 | 69 |
| Market Capitalization | | 342 | 454 | — |
| Operating Lease Expense | | — | — | — |
