| Total Revenue | | 115 | 113 | 108 | |
| Cost of Goods Sold Incl. D&A | | 69 | 71 | 55 |
| Gross Profit | | 46 | 42 | 53 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 12 | 6 | 27 |
| Operating Income | | 34 | 36 | 26 |
| Interest Expense | | 8 | 9 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -4 | -10 |
| Net Income Before Taxes | | 30 | 31 | 28 |
| Income Taxes | | 7 | 8 | 7 |
| Consolidated Net Income | | 23 | 23 | 20 |
| Net Income From Continuing Operations | | 23 | 23 | 20 |
| Net Income | | 23 | 23 | 20 |
| EPS (Recurring) | | 2.27 | 2.21 | 1.98 |
| EPS (Basic, Before Extraordinaries) | | 2.27 | 2.21 | 1.98 |
| EPS (Diluted) | | 2.26 | 2.21 | 1.98 |
| EBITDA | | 54 | 53 | 50 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.28 | 14.30 | — |
| Price To Sales Ratio | | 2.81 | 2.80 | — |
| Gross Margin | | 40.00 | 37.17 | 49.07 |
| Operating Margin | | 29.57 | 31.86 | 24.07 |
| Net Margin | | 20.00 | 20.35 | 18.52 |
| Shares Outstanding | | 10 | 10 | 10 |
| Market Capitalization | | 323 | 316 | — |
| Operating Lease Expense | | — | — | — |
