| Total Revenue | | 3,489 | 3,482 | 3,408 | |
| Cost of Goods Sold Incl. D&A | | 1,388 | 1,373 | 1,322 |
| Gross Profit | | 2,100 | 2,109 | 2,086 |
| Selling, General and Administrative Excl. Other | | 184 | 169 | 176 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 687 | 0 | 888 |
| Operating Income | | 1,229 | 1,940 | 1,022 |
| Interest Expense | | 629 | 648 | 645 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 275 | 908 | 293 |
| Net Income Before Taxes | | 430 | 384 | 84 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 317 | 277 | 14 |
| Net Income From Continuing Operations | | 430 | 384 | 84 |
| Net Income | | 317 | 277 | 14 |
| EPS (Recurring) | | 2.00 | 1.75 | 0.09 |
| EPS (Basic, Before Extraordinaries) | | 2.00 | 1.75 | 0.09 |
| EPS (Diluted) | | 1.99 | 1.74 | 0.09 |
| EBITDA | | 1,878 | 1,938 | 1,619 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 32.51 | 38.78 | — |
| Price To Sales Ratio | | 2.95 | 3.08 | — |
| Gross Margin | | 60.19 | 60.57 | 61.21 |
| Operating Margin | | 35.22 | 55.72 | 29.99 |
| Net Margin | | 9.09 | 7.96 | 0.41 |
| Shares Outstanding | | 159 | 159 | 157 |
| Market Capitalization | | 10,287 | 10,729 | — |
| Operating Lease Expense | | — | — | — |
