| Total Revenue | | 245 | 0 | 22 | |
| Cost of Goods Sold Incl. D&A | | 0 | 1 | 125 |
| Gross Profit | | 245 | -1 | 78 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 66 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 207 | 3 | 16 |
| Operating Income | | 39 | -4 | -1 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 39 | -6 | -1 |
| Income Taxes | | 12 | 0 | 0 |
| Consolidated Net Income | | 29 | -5 | -5 |
| Net Income From Continuing Operations | | 29 | -6 | -6 |
| Net Income | | 29 | -5 | -5 |
| EPS (Recurring) | | 0.50 | -0.06 | -0.10 |
| EPS (Basic, Before Extraordinaries) | | 0.50 | -0.06 | -0.10 |
| EPS (Diluted) | | 0.50 | -0.06 | -0.10 |
| EBITDA | | 39 | -3 | 4 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.30 | — | — |
| Price To Sales Ratio | | 2.78 | — | — |
| Gross Margin | | 100.00 | — | 354.55 |
| Operating Margin | | 15.92 | — | -4.55 |
| Net Margin | | 11.84 | — | -22.73 |
| Shares Outstanding | | 56 | 88 | 56 |
| Market Capitalization | | 680 | 760 | — |
| Operating Lease Expense | | — | — | — |
