| Total Revenue | | 100 | 96 | 82 | |
| Cost of Goods Sold Incl. D&A | | 36 | 34 | 29 |
| Gross Profit | | 63 | 62 | 54 |
| Selling, General and Administrative Excl. Other | | 57 | 55 | 50 |
| Research and Development | | 9 | 8 | 8 |
| Other Operating Expense | | 8 | 11 | 3 |
| Operating Income | | -11 | -1 | -7 |
| Interest Expense | | 1 | 3 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | 0 |
| Net Income Before Taxes | | -11 | -12 | -11 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -10 | -12 | -20 |
| Net Income From Continuing Operations | | -10 | -12 | -11 |
| Net Income | | -10 | -12 | -20 |
| EPS (Recurring) | | -0.22 | -0.25 | -0.44 |
| EPS (Basic, Before Extraordinaries) | | -0.22 | -0.25 | -0.44 |
| EPS (Diluted) | | -0.22 | -0.25 | -0.44 |
| EBITDA | | -7 | 4 | 2 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 12.50 | 12.09 | — |
| Gross Margin | | 63.00 | 64.58 | 65.85 |
| Operating Margin | | -11.00 | -1.04 | -8.54 |
| Net Margin | | -10.00 | -12.50 | -24.39 |
| Shares Outstanding | | 48 | 48 | 46 |
| Market Capitalization | | 1,250 | 1,161 | — |
| Operating Lease Expense | | — | — | — |
