| Total Revenue | | 3,047 | 3,019 | 2,794 | |
| Cost of Goods Sold Incl. D&A | | 1,868 | 1,883 | 1,774 |
| Gross Profit | | 1,177 | 1,136 | 1,020 |
| Selling, General and Administrative Excl. Other | | 595 | 527 | 476 |
| Research and Development | | 186 | 186 | 191 |
| Other Operating Expense | | 38 | 0 | 104 |
| Operating Income | | 360 | 423 | 249 |
| Interest Expense | | 237 | 241 | 259 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -60 | 43 | 46 |
| Net Income Before Taxes | | 182 | 139 | -55 |
| Income Taxes | | 1 | 11 | 19 |
| Consolidated Net Income | | 121 | 72 | -117 |
| Net Income From Continuing Operations | | 182 | 128 | -74 |
| Net Income | | 121 | 72 | -117 |
| EPS (Recurring) | | 0.38 | 0.23 | -0.38 |
| EPS (Basic, Before Extraordinaries) | | 0.38 | 0.23 | -0.38 |
| EPS (Diluted) | | 0.38 | 0.22 | -0.38 |
| EBITDA | | 627 | 604 | 440 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 42.66 | 57.27 | — |
| Price To Sales Ratio | | 1.75 | 1.31 | — |
| Gross Margin | | 38.63 | 37.63 | 36.51 |
| Operating Margin | | 11.81 | 14.01 | 8.91 |
| Net Margin | | 3.97 | 2.38 | -4.19 |
| Shares Outstanding | | 329 | 313 | 309 |
| Market Capitalization | | 5,333 | 3,944 | — |
| Operating Lease Expense | | — | — | — |
