| Total Revenue | | 6,761 | 6,553 | 6,230 | |
| Cost of Goods Sold Incl. D&A | | 4,264 | 4,166 | 3,946 |
| Gross Profit | | 2,497 | 2,387 | 2,284 |
| Selling, General and Administrative Excl. Other | | 2,164 | 2,072 | 1,974 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 19 | 0 |
| Operating Income | | 333 | 297 | 310 |
| Interest Expense | | 68 | 70 | 86 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 19 | 3 |
| Net Income Before Taxes | | 266 | 208 | 221 |
| Income Taxes | | 24 | 19 | 52 |
| Consolidated Net Income | | 211 | 161 | 165 |
| Net Income From Continuing Operations | | 243 | 189 | 169 |
| Net Income | | 211 | 161 | 165 |
| EPS (Recurring) | | 2.45 | 1.93 | 2.09 |
| EPS (Basic, Before Extraordinaries) | | 2.45 | 1.93 | 2.09 |
| EPS (Diluted) | | 2.44 | 1.93 | 2.04 |
| EBITDA | | 564 | 516 | 565 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.60 | 28.24 | — |
| Price To Sales Ratio | | 1.03 | 0.69 | — |
| Gross Margin | | 36.93 | 36.43 | 36.66 |
| Operating Margin | | 4.93 | 4.53 | 4.98 |
| Net Margin | | 3.12 | 2.46 | 2.65 |
| Shares Outstanding | | 85 | 83 | 79 |
| Market Capitalization | | 6,968 | 4,524 | — |
| Operating Lease Expense | | — | — | — |
