| Total Revenue | | 509 | 510 | 426 | |
| Cost of Goods Sold Incl. D&A | | 198 | 217 | 207 |
| Gross Profit | | 313 | 293 | 220 |
| Selling, General and Administrative Excl. Other | | 96 | 92 | 74 |
| Research and Development | | 7 | 5 | 2 |
| Other Operating Expense | | 2 | 4 | 5 |
| Operating Income | | 207 | 191 | 139 |
| Interest Expense | | 8 | 7 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | 2 | -1 |
| Net Income Before Taxes | | 207 | 183 | 126 |
| Income Taxes | | 41 | 36 | -72 |
| Consolidated Net Income | | 164 | 147 | 198 |
| Net Income From Continuing Operations | | 164 | 147 | 198 |
| Net Income | | 164 | 147 | 198 |
| EPS (Recurring) | | 0.69 | 0.62 | 0.85 |
| EPS (Basic, Before Extraordinaries) | | 0.69 | 0.62 | 0.85 |
| EPS (Diluted) | | 0.68 | 0.60 | 0.81 |
| EBITDA | | 221 | 198 | 148 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.22 | 30.40 | — |
| Price To Sales Ratio | | 3.85 | 8.51 | — |
| Gross Margin | | 61.49 | 57.45 | 51.64 |
| Operating Margin | | 40.67 | 37.45 | 32.63 |
| Net Margin | | 32.22 | 28.82 | 46.48 |
| Shares Outstanding | | 236 | 238 | 233 |
| Market Capitalization | | 1,961 | 4,341 | — |
| Operating Lease Expense | | — | — | — |
