| Total Revenue | | 47 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 115 | 0 | 2 |
| Gross Profit | | -68 | 0 | -2 |
| Selling, General and Administrative Excl. Other | | 41 | 176 | 68 |
| Research and Development | | 115 | 208 | 183 |
| Other Operating Expense | | -115 | 1 | -1 |
| Operating Income | | -109 | -385 | -252 |
| Interest Expense | | 1 | 7 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -14 | -13 |
| Net Income Before Taxes | | -113 | -378 | -246 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -113 | -378 | -246 |
| Net Income From Continuing Operations | | -113 | -378 | -246 |
| Net Income | | -113 | -378 | -246 |
| EPS (Recurring) | | -3.12 | -3.29 | -2.47 |
| EPS (Basic, Before Extraordinaries) | | -3.12 | -3.29 | -2.47 |
| EPS (Diluted) | | -3.08 | -3.29 | -2.47 |
| EBITDA | | -108 | -369 | -238 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 37.26 | — | — |
| Gross Margin | | -144.68 | — | — |
| Operating Margin | | -231.91 | — | — |
| Net Margin | | -240.43 | — | — |
| Shares Outstanding | | 37 | 115 | 100 |
| Market Capitalization | | 1,751 | 5,066 | — |
| Operating Lease Expense | | — | — | — |
