| Total Revenue | | 100 | 84 | 89 | |
| Cost of Goods Sold Incl. D&A | | 22 | 20 | 21 |
| Gross Profit | | 76 | 64 | 69 |
| Selling, General and Administrative Excl. Other | | 261 | 230 | 0 |
| Research and Development | | 14 | 13 | 20 |
| Other Operating Expense | | 4 | 0 | 52 |
| Operating Income | | -202 | -179 | -3 |
| Interest Expense | | 2 | 3 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -11 | -11 |
| Net Income Before Taxes | | -198 | -171 | 8 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -198 | -171 | 8 |
| Net Income From Continuing Operations | | -198 | -171 | 8 |
| Net Income | | -198 | -171 | 8 |
| EPS (Recurring) | | -2.01 | -1.74 | 0.08 |
| EPS (Basic, Before Extraordinaries) | | -2.01 | -1.74 | 0.08 |
| EPS (Diluted) | | -2.01 | -1.74 | 0.08 |
| EBITDA | | -193 | -167 | 8 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 9.55 | 13.73 | — |
| Gross Margin | | 76.00 | 76.19 | 77.53 |
| Operating Margin | | -202.00 | -213.10 | -3.37 |
| Net Margin | | -198.00 | -203.57 | 8.99 |
| Shares Outstanding | | 99 | 99 | 97 |
| Market Capitalization | | 955 | 1,153 | — |
| Operating Lease Expense | | — | — | — |
