| Total Revenue | | 11,989 | 6,178 | 5,810 | |
| Cost of Goods Sold Incl. D&A | | 3,741 | 1,977 | 1,764 |
| Gross Profit | | 8,248 | 4,202 | 4,046 |
| Selling, General and Administrative Excl. Other | | 6,000 | 2,900 | 2,652 |
| Research and Development | | 585 | 297 | 289 |
| Other Operating Expense | | 0 | -1 | 448 |
| Operating Income | | 1,662 | 1,005 | 657 |
| Interest Expense | | 248 | 156 | 168 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,281 | 781 | 498 |
| Income Taxes | | 241 | 154 | 86 |
| Consolidated Net Income | | 1,039 | 626 | 412 |
| Net Income From Continuing Operations | | 1,041 | 626 | 412 |
| Net Income | | 1,039 | 626 | 412 |
| EPS (Recurring) | | 2.42 | 1.46 | 0.94 |
| EPS (Basic, Before Extraordinaries) | | 2.42 | 1.46 | 0.94 |
| EPS (Diluted) | | 2.40 | 1.44 | 0.94 |
| EBITDA | | 2,816 | 1,580 | 1,237 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.53 | 22.78 | — |
| Price To Sales Ratio | | 1.09 | 2.30 | — |
| Gross Margin | | 68.80 | 68.02 | 69.64 |
| Operating Margin | | 13.86 | 16.27 | 11.31 |
| Net Margin | | 8.67 | 10.13 | 7.09 |
| Shares Outstanding | | 433 | 433 | 438 |
| Market Capitalization | | 13,025 | 14,207 | — |
| Operating Lease Expense | | — | — | — |