| Total Revenue | | 7,116 | 6,679 | 6,688 | |
| Cost of Goods Sold Incl. D&A | | 4,552 | 4,232 | 3,072 |
| Gross Profit | | 2,564 | 2,447 | 3,616 |
| Selling, General and Administrative Excl. Other | | 283 | 278 | 546 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -20 | 16 | 200 |
| Operating Income | | 2,301 | 2,153 | 2,870 |
| Interest Expense | | 996 | 754 | 332 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -80 | -653 | 14 |
| Net Income Before Taxes | | 2,113 | 2,052 | 2,524 |
| Income Taxes | | 547 | 568 | 752 |
| Consolidated Net Income | | 1,564 | 1,484 | 1,772 |
| Net Income From Continuing Operations | | 1,564 | 1,484 | 1,772 |
| Net Income | | 1,564 | 1,484 | 1,772 |
| EPS (Recurring) | | 0.45 | 0.43 | 0.52 |
| EPS (Basic, Before Extraordinaries) | | 0.45 | 0.43 | 0.52 |
| EPS (Diluted) | | 0.45 | 0.43 | 0.52 |
| EBITDA | | 2,815 | 3,193 | 3,351 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.67 | 11.02 | — |
| Price To Sales Ratio | | 2.60 | 2.44 | — |
| Gross Margin | | 36.03 | 36.64 | 54.07 |
| Operating Margin | | 32.34 | 32.24 | 42.91 |
| Net Margin | | 21.98 | 22.22 | 26.50 |
| Shares Outstanding | | 3,523 | 3,420 | 3,418 |
| Market Capitalization | | 18,496 | 16,313 | — |
| Operating Lease Expense | | — | — | — |
