| Total Revenue | | 5,527 | 5,270 | 4,914 | |
| Cost of Goods Sold Incl. D&A | | 4,555 | 4,356 | 4,067 |
| Gross Profit | | 971 | 914 | 847 |
| Selling, General and Administrative Excl. Other | | 721 | 678 | 623 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 250 | 236 | 224 |
| Interest Expense | | 15 | 12 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 17 | 18 | 10 |
| Net Income Before Taxes | | 218 | 207 | 201 |
| Income Taxes | | 63 | 59 | 63 |
| Consolidated Net Income | | 153 | 145 | 137 |
| Net Income From Continuing Operations | | 156 | 148 | 139 |
| Net Income | | 153 | 145 | 137 |
| EPS (Recurring) | | 5.07 | 4.82 | 4.57 |
| EPS (Basic, Before Extraordinaries) | | 5.07 | 4.82 | 4.57 |
| EPS (Diluted) | | 5.07 | 4.82 | 4.57 |
| EBITDA | | 327 | 306 | 297 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 35.90 | 22.25 | — |
| Price To Sales Ratio | | 0.99 | 0.61 | — |
| Gross Margin | | 17.57 | 17.34 | 17.24 |
| Operating Margin | | 4.52 | 4.48 | 4.56 |
| Net Margin | | 2.77 | 2.75 | 2.79 |
| Shares Outstanding | | 30 | 30 | 30 |
| Market Capitalization | | 5,461 | 3,218 | — |
| Operating Lease Expense | | — | — | — |
