| Total Revenue | | 12,185 | 12,180 | 12,123 | |
| Cost of Goods Sold Incl. D&A | | 6,664 | 7,012 | 8,359 |
| Gross Profit | | 5,521 | 5,168 | 3,764 |
| Selling, General and Administrative Excl. Other | | 753 | 753 | -120 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 821 | 407 | 120 |
| Operating Income | | 3,947 | 4,008 | 3,764 |
| Interest Expense | | 790 | 792 | 807 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -175 | -449 | -372 |
| Net Income Before Taxes | | 3,402 | 3,665 | 3,329 |
| Income Taxes | | 732 | 792 | 707 |
| Consolidated Net Income | | 2,670 | 2,873 | 2,622 |
| Net Income From Continuing Operations | | 2,670 | 2,873 | 2,622 |
| Net Income | | 2,670 | 2,873 | 2,622 |
| EPS (Recurring) | | 11.87 | 12.75 | 11.58 |
| EPS (Basic, Before Extraordinaries) | | 11.87 | 12.75 | 11.58 |
| EPS (Diluted) | | 11.87 | 12.75 | 11.57 |
| EBITDA | | 5,521 | 5,850 | 5,489 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.28 | 22.64 | — |
| Price To Sales Ratio | | 5.54 | 5.33 | — |
| Gross Margin | | 45.31 | 42.43 | 31.05 |
| Operating Margin | | 32.39 | 32.91 | 31.05 |
| Net Margin | | 21.91 | 23.59 | 21.63 |
| Shares Outstanding | | 225 | 225 | 226 |
| Market Capitalization | | 67,518 | 64,962 | — |
| Operating Lease Expense | | — | — | — |
