| Total Revenue | | 2,678 | 2,530 | 2,109 | |
| Cost of Goods Sold Incl. D&A | | 1,899 | 1,770 | 1,453 |
| Gross Profit | | 778 | 761 | 656 |
| Selling, General and Administrative Excl. Other | | 188 | 198 | 180 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 28 | 28 | 29 |
| Operating Income | | 563 | 535 | 447 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | -7 | -29 |
| Net Income Before Taxes | | 573 | 542 | 476 |
| Income Taxes | | 112 | 91 | 72 |
| Consolidated Net Income | | 460 | 451 | 404 |
| Net Income From Continuing Operations | | 460 | 451 | 404 |
| Net Income | | 460 | 451 | 404 |
| EPS (Recurring) | | 16.24 | 15.64 | 13.06 |
| EPS (Basic, Before Extraordinaries) | | 16.24 | 15.64 | 13.06 |
| EPS (Diluted) | | 15.92 | 15.28 | 12.63 |
| EBITDA | | 600 | 571 | 505 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 28.91 | 36.76 | — |
| Price To Sales Ratio | | 4.81 | 6.44 | — |
| Gross Margin | | 29.05 | 30.08 | 31.10 |
| Operating Margin | | 21.02 | 21.15 | 21.19 |
| Net Margin | | 17.18 | 17.83 | 19.16 |
| Shares Outstanding | | 28 | 29 | 31 |
| Market Capitalization | | 12,886 | 16,288 | — |
| Operating Lease Expense | | — | — | — |
