| Total Revenue | | 4,713 | 4,713 | 4,402 | |
| Cost of Goods Sold Incl. D&A | | 1,993 | 1,992 | 1,934 |
| Gross Profit | | 2,722 | 2,721 | 2,468 |
| Selling, General and Administrative Excl. Other | | 674 | 674 | 618 |
| Research and Development | | 1,086 | 1,086 | 984 |
| Other Operating Expense | | 472 | 471 | 570 |
| Operating Income | | 490 | 490 | 296 |
| Interest Expense | | 221 | 221 | 251 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -221 | -221 | 6 |
| Net Income Before Taxes | | 274 | 274 | 39 |
| Income Taxes | | 44 | 44 | 39 |
| Consolidated Net Income | | 202 | 202 | 0 |
| Net Income From Continuing Operations | | 230 | 230 | 0 |
| Net Income | | 202 | 202 | 0 |
| EPS (Recurring) | | 0.27 | 0.27 | -0.01 |
| EPS (Basic, Before Extraordinaries) | | 0.27 | 0.27 | -0.01 |
| EPS (Diluted) | | 0.26 | 0.26 | -0.01 |
| EBITDA | | 1,400 | 1,401 | 1,040 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 383.73 | 248.50 | — |
| Price To Sales Ratio | | 11.47 | 7.43 | — |
| Gross Margin | | 57.76 | 57.73 | 56.07 |
| Operating Margin | | 10.40 | 10.40 | 6.72 |
| Net Margin | | 4.29 | 4.29 | 0.00 |
| Shares Outstanding | | 542 | 542 | 537 |
| Market Capitalization | | 54,075 | 35,019 | — |
| Operating Lease Expense | | — | — | — |
