| Total Revenue | | 8,633 | 8,153 | 7,803 | |
| Cost of Goods Sold Incl. D&A | | 5,380 | 5,243 | 4,780 |
| Gross Profit | | 3,252 | 2,911 | 3,023 |
| Selling, General and Administrative Excl. Other | | 1,292 | 1,152 | 1,238 |
| Research and Development | | 487 | 404 | 415 |
| Other Operating Expense | | 16 | 15 | 81 |
| Operating Income | | 1,456 | 1,339 | 1,290 |
| Interest Expense | | 692 | 677 | 836 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 55 | -4 | 157 |
| Net Income Before Taxes | | 709 | 666 | 480 |
| Income Taxes | | 135 | 125 | 250 |
| Consolidated Net Income | | 481 | 436 | 170 |
| Net Income From Continuing Operations | | 575 | 542 | 230 |
| Net Income | | 481 | 436 | 170 |
| EPS (Recurring) | | 0.71 | 0.64 | 0.25 |
| EPS (Basic, Before Extraordinaries) | | 0.71 | 0.64 | 0.25 |
| EPS (Diluted) | | 0.71 | 0.64 | 0.25 |
| EBITDA | | 1,810 | 1,831 | 1,606 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.42 | 14.54 | — |
| Price To Sales Ratio | | 0.58 | 0.78 | — |
| Gross Margin | | 37.67 | 35.70 | 38.74 |
| Operating Margin | | 16.87 | 16.42 | 16.53 |
| Net Margin | | 5.57 | 5.35 | 2.18 |
| Shares Outstanding | | 681 | 681 | 680 |
| Market Capitalization | | 5,039 | 6,367 | — |
| Operating Lease Expense | | — | — | — |
