| Total Revenue | | 11,831 | 11,380 | 10,789 | |
| Cost of Goods Sold Incl. D&A | | 9,404 | 9,027 | 9,013 |
| Gross Profit | | 2,426 | 2,352 | 1,776 |
| Selling, General and Administrative Excl. Other | | 3 | 0 | 0 |
| Research and Development | | 9 | 8 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 2,414 | 2,344 | 1,776 |
| Interest Expense | | 100 | 85 | 67 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 668 | 693 | 30 |
| Net Income Before Taxes | | 1,654 | 1,603 | 1,684 |
| Income Taxes | | 440 | 418 | 440 |
| Consolidated Net Income | | 1,214 | 1,186 | 1,244 |
| Net Income From Continuing Operations | | 1,214 | 1,186 | 1,244 |
| Net Income | | 1,214 | 1,186 | 1,244 |
| EPS (Recurring) | | 5.60 | 5.33 | 5.45 |
| EPS (Basic, Before Extraordinaries) | | 5.60 | 5.33 | 5.45 |
| EPS (Diluted) | | 5.54 | 5.26 | 5.37 |
| EBITDA | | 2,137 | 1,805 | 2,075 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.06 | 16.96 | — |
| Price To Sales Ratio | | 1.10 | 1.77 | — |
| Gross Margin | | 20.51 | 20.67 | 16.46 |
| Operating Margin | | 20.40 | 20.60 | 16.46 |
| Net Margin | | 10.26 | 10.42 | 11.53 |
| Shares Outstanding | | 212 | 226 | 228 |
| Market Capitalization | | 12,991 | 20,143 | — |
| Operating Lease Expense | | — | — | — |
