| Total Revenue | | 16,201 | 16,300 | 13,980 | |
| Cost of Goods Sold Incl. D&A | | 10,532 | 10,903 | 0 |
| Gross Profit | | 5,669 | 5,397 | 13,980 |
| Selling, General and Administrative Excl. Other | | 2,320 | 2,168 | 2,024 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 153 | 10 | 9,478 |
| Operating Income | | 3,196 | 3,229 | 2,478 |
| Interest Expense | | 354 | 403 | 405 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 504 | -235 | -31 |
| Net Income Before Taxes | | 2,316 | 3,061 | 2,104 |
| Income Taxes | | 566 | 768 | 550 |
| Consolidated Net Income | | 1,711 | 2,263 | 1,501 |
| Net Income From Continuing Operations | | 1,750 | 2,293 | 1,554 |
| Net Income | | 1,711 | 2,263 | 1,501 |
| EPS (Recurring) | | 3.83 | 4.97 | 3.14 |
| EPS (Basic, Before Extraordinaries) | | 3.83 | 4.97 | 3.14 |
| EPS (Diluted) | | 3.79 | 4.91 | 3.13 |
| EBITDA | | 3,093 | 3,849 | 2,898 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.39 | 10.52 | — |
| Price To Sales Ratio | | 1.23 | 1.46 | — |
| Gross Margin | | 34.99 | 33.11 | 100.00 |
| Operating Margin | | 19.73 | 19.81 | 17.73 |
| Net Margin | | 10.56 | 13.88 | 10.74 |
| Shares Outstanding | | 424 | 461 | 478 |
| Market Capitalization | | 19,907 | 23,801 | — |
| Operating Lease Expense | | — | — | — |
