| Total Revenue | | 372 | 430 | 171 | |
| Cost of Goods Sold Incl. D&A | | 698 | 805 | 106 |
| Gross Profit | | -327 | -374 | -49 |
| Selling, General and Administrative Excl. Other | | 23 | 34 | 16 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 99 | 81 | 54 |
| Operating Income | | -449 | -489 | -190 |
| Interest Expense | | 243 | 338 | 467 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 6 | 0 | 0 |
| Net Income Before Taxes | | -465 | -489 | -221 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -465 | -489 | -221 |
| Net Income From Continuing Operations | | -465 | -489 | -221 |
| Net Income | | -465 | -489 | -221 |
| EPS (Recurring) | | -3.32 | -3.48 | -1.60 |
| EPS (Basic, Before Extraordinaries) | | -3.32 | -3.48 | -1.60 |
| EPS (Diluted) | | -3.32 | -3.48 | -1.60 |
| EBITDA | | -445 | -488 | -178 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.03 | 1.00 | — |
| Gross Margin | | -87.90 | -86.98 | -28.65 |
| Operating Margin | | -120.70 | -113.72 | -111.11 |
| Net Margin | | -125.00 | -113.72 | -129.24 |
| Shares Outstanding | | 141 | 141 | 139 |
| Market Capitalization | | 385 | 431 | — |
| Operating Lease Expense | | — | — | — |
