| Total Revenue | | 232 | 235 | 91 | |
| Cost of Goods Sold Incl. D&A | | -38 | 2 | 164 |
| Gross Profit | | 270 | 232 | -73 |
| Selling, General and Administrative Excl. Other | | 63 | 51 | 42 |
| Research and Development | | 129 | 136 | 164 |
| Other Operating Expense | | 38 | -3 | -164 |
| Operating Income | | 41 | 48 | -115 |
| Interest Expense | | 84 | 80 | 50 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | -19 | -20 |
| Net Income Before Taxes | | -27 | -13 | -145 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -27 | -13 | -145 |
| Net Income From Continuing Operations | | -27 | -13 | -145 |
| Net Income | | -27 | -13 | -145 |
| EPS (Recurring) | | -0.85 | -0.46 | -5.12 |
| EPS (Basic, Before Extraordinaries) | | -0.85 | -0.46 | -5.12 |
| EPS (Diluted) | | -1.08 | -0.46 | -5.12 |
| EBITDA | | 59 | 69 | -93 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 7.19 | 3.85 | — |
| Gross Margin | | 116.38 | 98.72 | -80.22 |
| Operating Margin | | 17.67 | 20.43 | -126.37 |
| Net Margin | | -11.64 | -5.53 | -159.34 |
| Shares Outstanding | | 29 | 28 | 28 |
| Market Capitalization | | 1,668 | 905 | — |
| Operating Lease Expense | | — | — | — |
