| Total Revenue | | 51,140 | 46,219 | 47,465 | |
| Cost of Goods Sold Incl. D&A | | 26,456 | 26,373 | 18,084 |
| Gross Profit | | 24,682 | 19,847 | 29,380 |
| Selling, General and Administrative Excl. Other | | 11,169 | 10,139 | 10,956 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,760 | 0 | 8,590 |
| Operating Income | | 10,753 | 9,707 | 9,835 |
| Interest Expense | | 3,818 | 3,817 | 3,656 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,096 | -1,064 | 756 |
| Net Income Before Taxes | | 8,031 | 6,955 | 3,431 |
| Income Taxes | | 3,013 | 2,639 | 1,924 |
| Consolidated Net Income | | 4,721 | 4,056 | 1,251 |
| Net Income From Continuing Operations | | 5,018 | 4,316 | 1,507 |
| Net Income | | 4,721 | 4,056 | 1,251 |
| EPS (Recurring) | | 1.58 | 1.35 | 0.40 |
| EPS (Basic, Before Extraordinaries) | | 1.58 | 1.35 | 0.40 |
| EPS (Diluted) | | 1.58 | 1.35 | 0.40 |
| EBITDA | | 21,473 | 19,627 | 15,972 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.75 | 15.34 | — |
| Price To Sales Ratio | | 1.56 | 1.35 | — |
| Gross Margin | | 48.26 | 42.94 | 61.90 |
| Operating Margin | | 21.03 | 21.00 | 20.72 |
| Net Margin | | 9.23 | 8.78 | 2.64 |
| Shares Outstanding | | 3,023 | 3,023 | 3,095 |
| Market Capitalization | | 79,989 | 62,485 | — |
| Operating Lease Expense | | — | — | — |
